Top image

Five-year overview

Five-year overview 2012–2016

  2016 2015 2014 2013 2012
Net revenue, TSEK 40,743 37,572 33,262 17,319 26,031
Operating costs, TSEK 66,708 50,358 37,396 33,198 30,9
Operating profit/loss, TSEK –11,159 –2,568 3,164 -9,494 –694
Operating margin, % neg. neg. 9.5 neg. neg.
Profit after tax, TSEK –12,403 –3,863 2,249 –10,319 –1,472
Profit per share*, SEK neg. neg. 0 neg. neg.
Profit per share after full dilution*, SEK neg. neg. 0 neg. neg.
Return on total capital, % neg. neg. 5.4 neg. neg.
Total assets, TSEK 139,475 51,369 41,708 35,388 27,97
Equity, TSEK 115,312 12,927 16,79 14,493 9,544
Equity per share*, SEK 14.13 1.90 2.47 2.13 1.68
Equity per share after full dilution*, SEK 13.71 1.80 2.47 2.13 1.68
Equity ratio, % 83 25 40 41 34
Cash liquidity, % 520 57 65 116 43
Number of shares* 8,160,892 6,817,842 6,817,842 6,817,842 5,676,684
Number of shares after full dilution* 8,410,892 7,052,842 7,052,842 7,052,842 5,676,684

* Does not include shares from the new issue before the listing on Nasdaq First North.