Top image

Five-year overview

Five-year overview 2014–2018

  2018 2017 2016 2015 2014
Net revenue, TSEK 50,778 43,199 40,743 37,572 33,262
Operating costs, TSEK 127,112 102,068 66,708 50,358 37,396
Operating profit/loss, TSEK –55,998 –41,463 –11,159 -2,568 3,164
Operating margin, % neg. neg. neg. neg. 9.5
Profit after tax, TSEK –56,404 –41,896 –12,403 –3,863 2,249
Profit per share*, SEK –4.29 –4.23 –1.52 –0.57 0.33
Profit per share after full dilution*, SEK –4.24 –4.12 –1.47 –0.55 0.32
Return on equity % –33.3 –57.1 –10.8 –29.9 13.4
Total assets, TSEK 204,101 101,053 139,475 51,369 41,708
Equity, TSEK 169,312 73,408 115,312 12,927 16,790
Equity per share*, SEK 12.88 7.41 14.13 1.9 2.47
Equity per share after full dilution*, SEK 12.72 7.41 13.71 1.8 2.47
Equity ratio, % 83 73 83 25 40
Cash liquidity, % 370 135 520 57 65
Number of shares* 13,146,943 9,910,892 8,160,892 6,817,842 6,817,842
Number of shares after full dilution* 13,307,143 9,910,892 8,410,892 7,052,842 7,052,842

*Not including shares from the new issue ahead of the listing on Nasdaq First North Growth Market.

Figures for 2017 are consolidated figures, as this is the first year that consolidated financial statements are presented.

Figures for earlier years pertain to the Parent Company. Definitions of key ratios are presented in Note 1 in the Annual Report.